| AUDITED FINANCIAL RESULTS FOR YEAR ENDED DECEMBER 31, 2009 |
| (Rs.in
Lakhs) |
| Sr. No |
Particulars |
STANDALONE |
CONSOLIDATED |
| Year Ended |
Year Ended |
Year Ended |
Year Ended |
| 31-12-2009 |
31-12-2008 |
31-12-2009 |
31-12-2008 |
| (Audited) |
(Audited) |
(Audited) |
(Audited) |
| 1 |
Gross Sales/Income from Operations |
|
|
|
|
| |
Domestic - India |
73272 |
69751 |
73272 |
69751 |
| |
Export - Outside India |
69074 |
71833 |
92804 |
99261 |
| |
Total |
142346 |
141584 |
166076 |
169012 |
| |
Less : Excise Duty |
5467 |
8447 |
5467 |
8447 |
| 2 |
Net Sales/Income from Operations |
136879 |
133137 |
160609 |
160565 |
| 3 |
Other Operating Income |
769 |
691 |
769 |
691 |
| 4 |
Total Income |
137648 |
133828 |
161378 |
161256 |
| 5 |
Expenditure |
|
|
|
|
| |
a) Decrease / (Increase) in Stock in Trade and Work in Progress |
(927) |
1372 |
(448) |
4086 |
| |
b) Consumption of Raw Materials |
90515 |
86364 |
98880 |
92680 |
| |
c) Purchase / Cost of Sales of Traded Goods |
252 |
385 |
4666 |
8137 |
| |
d) Employees Cost |
5399 |
5113 |
10166 |
11202 |
| |
e) Depreciation / Amortisation |
4857 |
3195 |
5841 |
5931 |
| |
f) Other Expenditure |
21351 |
19127 |
27437 |
26718 |
| |
g) Total |
121447 |
115556 |
146542 |
148754 |
| 6 |
Profit from Operations before Other Income, Interest & Exceptional Items |
16201 |
18272 |
14836 |
12502 |
| 7 |
Other Income |
401 |
452 |
426 |
692 |
| 8 |
Profit before Interest and Exceptional items |
16602 |
18724 |
15262 |
13194 |
| 9 |
Interest and Other Finance Charges (Net) |
|
|
|
|
| |
a) Interest |
1323 |
2646 |
1562 |
2776 |
| |
b) Other Finance Charges (See Note No.3(b)) |
284 |
4971 |
284 |
4971 |
| |
c) Total |
1607 |
7671 |
1846 |
7747 |
| 10 |
Profit after Interest but before Exceptional Items |
14995 |
11107 |
13416 |
5447 |
| 11 |
Exceptional Items
|
- |
- |
- |
- |
| 12 |
Profit from Ordinary Activities before Tax |
14995 |
11107 |
13416 |
5447 |
| 13 |
Provision for Taxation |
|
|
|
|
| |
a) Current Tax (Net) |
3816 |
2170 |
3817 |
2171 |
| |
b) Deferred Tax
|
(88) |
(138) |
(88) |
(138) |
| |
c) Fringe Benefit Tax |
12 |
47 |
12 |
47 |
| |
Total |
3740 |
2079 |
3741 |
2080 |
| 14 |
Net Profit from Ordinary Activities after Tax |
11255 |
9028 |
9675 |
3367 |
| 15 |
Extraordinary Item |
- |
- |
- |
- |
| 16 |
Net Profit for the year |
11255 |
9028 |
9675 |
3367 |
| 17 |
Paid-up Equity Share Capital ( Face Value Rs.10/- per Share) |
2487 |
2487 |
2487 |
2487 |
| 18 |
Reserves excluding Revaluation Reserves as per Balance sheet |
53278 |
43769 |
52152 |
44517 |
| 19 |
Earnings Per Share - Basic and Diluted (Rs.) (Not Annualised) |
45.25 |
36.30 |
38.90 |
13.54 |
| 20 |
Public Schareholding |
|
|
|
|
| |
- Number of Shares |
6217986 |
6217986 |
6217986 |
6217986 |
| |
- Percentage of Shareholding |
25.00 |
25.00 |
25.00 |
25.00 |
| 21 |
Promoters and promoter group Shareholding |
|
|
|
|
| |
a) Pledged / Encumbered |
|
|
|
|
| |
- Number of Shares |
17534718 |
|
|
|
| |
- Percentage of shares (as a % of the total shareholding of promoters and promoter group) |
94.0 |
|
|
|
| |
- Percentage of shares (as a % of the total share capital of the Company) |
70.5 |
|
|
|
| |
b) Non-encumbered |
|
|
|
|
| |
- Number of Shares |
1119237 |
|
|
|
| |
- Percentage of shares (as a % of the total shareholding of promoters and promoter group) |
6.0 |
|
|
|
| |
- Percentage of shares (as a % of the total share capital of the Company) |
4.5 |
|
|
|
| SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE YEAR ENDED DECEMBER 31, 2009 |
| (Rs.in
Lakhs) |
| Sr. No |
Particulars |
STANDALONE |
CONSOLIDATED |
| Year Ended |
Year Ended |
Year Ended |
Year Ended |
| 31-12-2009 |
31-12-2008 |
31-12-2009 |
31-12-2008 |
| (Audited) |
(Audited) |
(Audited) |
(Audited) |
| 1 |
Segment Revenue |
|
|
|
|
| |
a) Inks & Intermediates |
128205 |
125649 |
151925 |
153035 |
| |
b) Others Products & Services |
10530 |
8978 |
10540 |
9020 |
| |
Total |
138735 |
134627 |
162465 |
162055 |
| |
Less: Inter Segment Reveanue |
1087 |
799 |
1087 |
799 |
| |
Net Sales/Income from Operations (including Other Operating Income) |
137648 |
133828 |
161378 |
161256 |
| 2 |
Segment Results-Profit before Tax and Interest |
|
|
|
|
| |
a) Inks & Intermediates |
14893 |
17748 |
13540 |
12199 |
| |
b) Others Products & Services |
1713 |
877 |
1726 |
896 |
| |
Total |
16606 |
18625 |
15266 |
13095 |
| |
Less: Interest and Other Finance Charges (Net) |
1607 |
7617 |
1846 |
7747 |
| |
Other Unallocable Expenditure minus Unallocable Income |
4 |
(99) |
4 |
(99) |
| |
Total Profit before Tax |
14995 |
11107 |
13416 |
5447 |
| 3 |
Capital Employed (Segment Assets - Segment Liabilities) |
|
|
|
|
| |
a) Inks & Intermediates |
63282 |
76749 |
78233 |
91739 |
| |
b) Others Products & Services |
1857 |
1758 |
1867 |
1783 |
| |
Add: Unallocated Net Assets |
10220 |
5762 |
556 |
873 |
| |
Total Capital Employed |
75359 |
84269 |
80656 |
94395 |
| *Include Investment in subsidiaries and exclude Loan Funds and Deferred Tax Liability. |
| |
| Notes |
| |
| (1)
The aforesaid results have been approved by the Board of Directors of the Company at its meeting held on March 20, 2010. |
| (2) |
The Board of Directors of the Company has recommended dividend of Rs.6 per equity share (60%) aggregating to Rs.1746 lakhs, including dividend distribution tax of Rs.254 lakhs, for the year ended December 31, 2009. |
| (3) |
Arising out of revaluation of foreign currency loans, interest and other finance charges for the year ended December 31, 2009, includes loss of Rs. 284 Lakhs (previous year Rs. 4971 Lakhs). |
| (4) |
During the last quarter, the Company has invested by way of subscription to Non-cumulative Redeemable Preferred Stocks aggregating Rs. 2851 Lakhs equivalent to USD 60 Lakhs in Hostmann-Steinberg Inc., USA. |
| (5) |
During the last quarter, the Company has divested Micro Inks GmbH, Austria, in favour of Michael Huber Austria GesmbH, Austria, by transferring entire share capital at a total consideration Rs. 12 Lakhs. |
| (6) |
MHM Holding GmbH, one of the promoters & major shareholder of the Company, under SEBI (Delisting of Equity Shares) Regulations, 2009 (the 'Regulations') accepted the discovered price of Rs. 640/- per share established by the Reverse Book Building process and as a result the promoters holding in the Company has increased to 92.5%. The Company has made final application on March 15, 2010 to the National Stock Exchange of India Ltd. and Bombay Stock Exchange Ltd. to voluntarily delist its equity shares under the Regulations. |
| (7) |
There was no investor complaint pending at the beginning of the quarter. After resolving 4 complaints received during the quarter, no complaint was pending at the end of the quarter i.e. December 31, 2009. |
| (8) |
The figures of the previous period / year have been regrouped wherever necessary. |
Place : Vapi
Date : March 20, 2010 |
|
For and on behalf of the Board
Anjum Bilakhia
Chairman |