| |
| UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND
NINE MONTHS ENDED SEPTEMBER 30, 2009 |
| (Rs.in
Lakhs) |
| Sr. No |
Particulars |
Quarter ended
|
Nine months ended |
Year ended |
| 30/09/2009 |
30/09/2008 |
30/09/2009 |
30/09/2008 |
31/12/2008 |
| (Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
| 1 |
Gross Sales/Income from Operations |
|
|
|
|
|
| |
Domestic - India |
19118 |
18337 |
54661 |
52150 |
69751 |
| |
Export - Outside India |
19903 |
20127 |
48717 |
52904 |
71833 |
| |
Total |
39021 |
38464 |
103378 |
105054 |
141584 |
| |
Less : Excise Duty |
1388 |
2215 |
4117 |
6466 |
8447 |
| 2 |
Net Sales/Income from Operations |
37633 |
36249 |
99261 |
98588 |
133137 |
| 3 |
Other Operating Income |
250 |
189 |
559 |
578 |
691 |
| 4 |
Total Income |
37883 |
36438 |
99820 |
99166 |
133828 |
| 5 |
Expenditure |
|
|
|
|
|
| |
a) (Increase) / Decrease in Stock in Trade and Work in Progress |
(378) |
(3123) |
(323) |
(2167) |
1372 |
| |
b) Consumption of Raw Materials |
23808 |
26206 |
64320 |
66326 |
86364 |
| |
c) Purchase / Cost of Sales of Traded Goods |
25 |
98 |
219 |
292 |
385 |
| |
d) Employees Cost |
1512 |
1305 |
3923 |
3754 |
5113 |
| |
e) Depreciation / Amortisation |
855 |
807 |
2507 |
2367 |
3195 |
| |
f) Other Expenditure |
6858 |
5037 |
15633 |
14235 |
19127 |
| |
g) Total |
32680 |
30330 |
86279 |
84807 |
115556 |
| 6 |
Profit from Operations before Other Income, Interest and Other Finance Charges and Exceptional Items |
5203 |
6108 |
13541 |
14359 |
18272 |
| 7 |
Other Income |
135 |
91 |
288 |
264 |
452 |
| 8 |
Profit before Interest and Other Finance Charges and Exceptional items |
5338 |
6199 |
13829 |
14623 |
18724 |
| 9 |
Interest and Other Finance Charges (Net) |
|
|
|
|
|
| |
a) Interest |
252 |
650 |
1060 |
1866 |
2646 |
| |
b) Other Finance Charges (See Note No.3 (b)) |
199 |
2307 |
372 |
3818 |
4971 |
| |
c) Total |
451 |
2957 |
1432 |
5684
|
7617 |
| 10 |
Profit after Interest and Other Finance Charges but before Exceptional Items |
4887 |
3242 |
12397 |
8939 |
11107 |
| 11 |
Exceptional Items |
- |
- |
- |
- |
- |
| 12 |
Profit from Ordinary Activities before tax |
4887 |
3242 |
12397 |
8939 |
11107 |
| 13 |
Provision for Taxation |
|
|
|
|
|
| |
a) Current Tax (Net) |
1223 |
607 |
2766 |
1537 |
2170 |
| |
b) Deferred Tax |
55 |
(75) |
460 |
(58) |
(138) |
| |
c) Fringe Benefit Tax |
(12) |
12 |
12 |
33 |
47 |
| |
d) Total |
1266 |
544 |
3238 |
1512 |
2079 |
| 14 |
Net Profit from Ordinary Activities after Tax |
3621 |
2698 |
9159 |
7427 |
9028 |
| 15 |
Extraordinary Items |
- |
- |
- |
- |
- |
| 16 |
Net Profit for the period |
3621 |
2698 |
9159 |
7427 |
9028 |
| 17 |
Paid-up Equity Share Capital ( Face Value Rs.10/- per Share) |
2487 |
2487 |
2487 |
2487 |
2487 |
| 18 |
Reserves excluding Revaluation Reserves as per Balance sheet of previous accounting year |
|
|
|
|
43769 |
| 19 |
Earning Per Share - Basic and Diluted ( in Rs.) (Not Annualised) |
14.56 |
10.85 |
36.83 |
29.86 |
36.30 |
| 20 |
Public Shareholding |
|
|
|
|
|
| |
- Number of Shares |
6217986 |
6217986 |
|
6217986 |
6217986 |
| |
- Percentage of Shareholding |
25.0 |
25.0 |
25.0 |
25.0 |
25.0 |
| 21 |
Promoters and promoter group Shareholding |
|
|
|
|
|
| |
a) Pledged / Encumbered |
|
|
|
|
|
| |
- Number of Shares |
17534718 |
|
17534718 |
|
|
| |
- Percentage of shares (as a % of the total shareholding of promoters and promoter group) |
94.0 |
|
94.0 |
|
|
| |
- Percentage of shares (as a % of the total share capital of the Company) |
70.5 |
|
70.5 |
|
|
| |
b) Non-encumbered |
|
|
|
|
|
| |
- Number of Shares |
1119237 |
|
1119237 |
|
|
| |
- Percentage of shares (as a % of the total shareholding of promoters and promoter group) |
6.0 |
|
6.0 |
|
|
| |
- Percentage of shares (as a % of the total share capital of the Company) |
4.5 |
|
4.5 |
|
|
| SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2009 |
| (Rs.in
Lakhs) |
| Sr. No |
Particulars |
Quarter ended
|
Half year ended |
Year ended |
| 30/09/2009 |
30/09/2008 |
30/09/2009 |
30/09/2008 |
31/12/2008 |
| (Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
| 1 |
Segment Revenue |
|
|
|
|
|
| |
a) Inks & Intermediates |
35317 |
34562 |
92702 |
92916 |
125649 |
| |
b) Others Products & Services |
2801 |
2111 |
7930 |
6886 |
8978 |
| |
Total |
38118 |
36673 |
100632 |
99802 |
134627 |
| |
Less: Inter Segment Revenue |
235 |
235 |
812 |
636 |
799 |
| |
Net Sales/Income from Operations (including Other Operating Income) |
37883 |
36438 |
99820 |
99166 |
133828 |
| 2 |
Segment Results (Profit before Tax and Interest and Other Finance Charges) |
|
|
|
|
|
| |
a) Inks & Intermediates |
4782 |
6051 |
12331 |
13867 |
17748 |
| |
b) Others Products & Services |
539 |
179 |
1506 |
807 |
877 |
| |
Total |
5321 |
6230 |
13837 |
14674 |
18625 |
| |
Less: Interest and Other Finance Charges (Net) |
451 |
2957 |
1432 |
5684 |
7617 |
| |
Other Unallocable Expenditure minus Unallocable Income |
(17) |
31 |
8 |
51 |
(99) |
| |
Total Profit Before Tax |
4887 |
3242 |
12397 |
8939 |
11107 |
| 3 |
Capital Employed (Segment Assets - Segment Liabilities) |
|
|
|
|
|
| |
a) Inks & Intermediates |
63611 |
78379 |
63611 |
78379 |
76749 |
| |
b) Others Products & Services |
1659 |
(114) |
1659 |
(114) |
1758 |
| |
Add: Unallocated Net Assets* |
8610 |
42082 |
8610 |
42082 |
5762 |
| |
Total Capital Employed |
73880 |
120347 |
73880 |
120347 |
84269 |
| |
* Include Investment in subsidiaries and exclude Loan Funds and Deferred Tax Liability. |
|
| |
| Notes : |
| (1) |
The aforesaid results have been approved by the Board of Directors of the Company at its meeting held on October 31, 2009. |
|
| (2) |
In accordance with the requirement of clause 41 of the Listing Agreement with the Stock Exchanges, the Statutory Auditors have performed a Limited Review of the financial results of the Company for the quarter and
nine months ended September 30, 2009, except that the unaudited consolidated financial results given in Note No. 4 below are outside the purview of such review.
|
|
| (3) |
(a) Net (gain) / loss on derivative contracts for the five aforesaid periods starting from the current quarter and ending at previous year are Rs. (57) lakhs, Rs.1696 lakhs, Rs.1135 lakhs, Rs.3942 lakhs and Rs.4996 lakhs, respectively, and appropriately netted-off / included in the relevant items of income and expenditure.
(b) Other Finance Charges (refer Point No. 9 (b) above) mainly
represents exchange fluctuation (gain) / loss on foreign currency
loans. |
|
| (4) |
Consolidated financial results of the Company: |
|
| |
|
| |
| (Rs.in
Lakhs) |
| Sr. No |
Particulars |
Quarter ended
|
QoQ
Growth |
Nine months ended |
Year ended |
| 30/09/2009 |
30/09/2008 |
% |
30/09/2009 |
30/09/2008 |
31/12/2008 |
| (Unaudited) |
(Unaudited) |
|
(Unaudited) |
(Unaudited) |
(Audited) |
| a |
Net Sales / Income from Operations |
43134 |
43096 |
0% |
117548 |
119044 |
161256 |
| b |
Profit before Depreciation, Interest and Other
Finance Charges, Tax and Exceptional Items (PBDIT) |
6060 |
6159 |
-2% |
15557 |
14205 |
19125 |
| c |
Interest and Other Finance Charges (Net) |
505 |
3030 |
|
1637 |
5898 |
7747 |
| d |
Depreciation / Amortisation |
1106 |
1163 |
|
3260 |
3358 |
5931 |
| e |
Profit before Tax |
4449 |
1966 |
126% |
10660 |
4949 |
5447 |
| f |
Provision for Taxation (Net) |
1266 |
544 |
|
3238 |
1513 |
2080 |
| g |
Net Profit |
3183 |
1422 |
124% |
7422 |
3436 |
3367 |
|
| |
|
| (5) |
The Company, on July 20, 2009, acquired 100% of the Common Stocks (including Additional Paid-in Capital) of Hostmann Steinberg Inc., USA from Micro Inks GmbH, Austria, a wholly owned subsidiary of the Company for a consideration of Rs. 1 lakh equivalent to USD 2280/-. Consequently, Hostmann Steinberg Inc., USA has become a direct wholly owned subsidiary of the Company and the Company, also during the quarter, invested by way of subscription to Non-cumulative Redeemable Preferred Stocks aggregating Rs. 1925 lakhs equivalent to USD 40 lakhs in Hostmann-Steinberg Inc., USA. |
| (6) |
There was no investor complaint pending at the beginning of the quarter. After resolving
6 complaints received during the quarter, no complaint was pending at the end of the quarter i.e. September 30, 2009. |
| (7) |
The figures of the previous period / year have been regrouped wherever necessary. |
|